{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["1 单位工程总价封面","2 单位工程总价扉页","3 总说明","4 单位工程造价汇总表","5 分部分项工程和单价措施项目清单与计价表","6 总价措施项目清单与计价表","7 其他项目清单与计价汇总表","7-1 暂列金额表","7-2 专业工程暂估价及结算价表","7-3 计日工表","7-4 总承包服务费计价表","8 规费、税金项目清单与计价表","9-4 单位工程主要材料设备及价格表"],"read":"whole","date_system":"1900"}

{"sheet":"1 单位工程总价封面","index":0,"n_rows":6,"n_cols":7,"rows_kept":6,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,3,2,4],[2,5,2,6],[3,0,3,1],[3,3,3,4],[3,5,3,6],[4,0,4,1],[4,3,4,4],[4,5,4,6],[5,0,5,1],[5,5,5,6]]}
["\n","广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":4},"工程"]
["单 位 工 程 总 价"]
["\n",null,"编 制 人：","\n",null,"\n"]
["\n",null,"\n","(单位盖章)",null,"\n"]
["\n",null,"\n","年   月   日",null,"\n"]
["\n",null,"\n","\n","\n","\n"]

{"sheet":"2 单位工程总价扉页","index":1,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,6],[3,0,3,1],[3,2,3,6],[4,0,4,1],[4,3,4,6],[5,0,5,1],[5,3,5,6],[6,0,6,1],[6,2,6,6],[7,0,7,1],[7,2,7,6],[8,0,8,1],[8,2,8,6],[9,0,9,1],[9,2,9,6],[10,0,10,1],[10,2,10,6],[11,0,11,1],[11,2,11,6],[12,0,12,1],[12,2,12,6]]}
["\n","广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":4},"工程"]
["单 位 工 程 总 价"]
["\n",null,"\n"]
["工 程 名 称：",null,"广东省妇幼保健院番禺院区保健楼室外排水管沟项目"]
["工 程 总 价 ",null,"（小写）："]
["\n",null,"（大写）："]
["\n",null,"\n"]
["\n",null,"\n"]
["法定代表人\n\n或其授权人：",null,"\n"]
["\n",null,"(签字或盖章)"]
["编  制  人：",null,"\n"]
["\n",null,"（造价人员签字盖专用章）"]
["编 制 时 间：",null,"                 年    月    日"]

{"sheet":"3 总说明","index":2,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,0,0,4],[1,0,1,3],[2,0,2,4],[3,0,3,4],[4,0,4,3],[5,0,5,4]]}
["总  说  明"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":3},"第 1 页 共 2 页"]
["一、项目概况\n1、工程名称：广东省妇幼保健院番禺院区过路管及排水管道开挖项目；\n2、工程地点：广东省妇幼保健院番禺院区（广州市兴南大道521、523号）；      \n\n二、报价说明： \n 1、根据现场施工图纸及其它相关资料、说明；\n2、综合单价是指完成本工程全部工作内容所需的费用，包括但不限于深化设计费、人工费、材料费、机械费、综合管理费、利润、质量保修费、风险费用、保险费、场内外运输费、装卸费、安装调试费、垃圾清运费、现场清洁费、看样定板费用（含打板费）、装修范围内的门收口填塞（含封堵、封洞）费用、验收费、材料试验检验费、测试费、工作返工或重复费用（其他单位造成的工作返工或重复费用应由责任单位承担）、水电费、当地政府收取的其它费用等一切费用（不含总包配合费及管理费）。综合单价包干的项目(含根据招标文件及有关规定修正调整后的综合单价项目)，除合同中规定调整的因素外，在合同执行期内综合单价固定不变，不因乙方后期的深化设计而新增清单项及调整综合单价。深化设计及施工方案只作为施工依据，不作为计量计价依据；\n3、措施费是指完成本工程全部工作内容所需的一切措施项目的费用，包括不限于安全文明施工费、夜间施工增加费、非夜间施工增加（为保证工程施工正常进行，在地下（暗）室、设备及大口径管道内等特殊施工部位施工时所采用的照明设备的安拆、维护及照明用电、通风等；在地下（暗）室等施工引起的人工工效降低以及由于人工工效降低引起的机械降效）、二次搬运、冬雨季施工增加、已完工程及设备保护费、高层施工增加及专业措施费（含吊装加固，金属抱杆安装、拆除、移位，平台铺设、拆除，顶升、提升装置，大型设备专用机具，焊接工艺评定，胎（模）具制作、安装、拆除，防护棚制作安装拆除，特殊地区施工增加，安装与生产同时进行施工增加，在有害身体健康环境中施工增加，工程系统检测、检验，设备、管道施工的安全、防冻和焊接保护，焦炉烘炉、热态工程，管道安拆后的充气保护，脚手架搭拆、混凝土模板及支架（撑）、垂直运输、其他措施）等；\n\n\n四、其他说明：\n   广东省番禺妇幼保健院外路面及排水管道开挖项目，由于原先广东省番禺妇幼保健院新收编业务用房改造设计合同无该部分工程内容，现对该部分做另外报价施工。\n\n   本次施工内容主要为：拆除医院围墙外混凝土路面；拆除番禺妇幼保健院与新收编业务用房之间的围墙内人行道路面；开挖番禺妇幼保健院与新收编业务用房之间的外路面下水稳层土方及人行道路下土方； 建设道路两边及保健院新收编业务用房周边的污水井、雨水井；敷设雨水管道、污水管道；开挖化粪池预埋坑；开挖保健院新收编业务用房后围排水沟；敷设管道后及建设管井后做恢复整项施工。（以上施工部位工程量预算附后面清单）\n\n  由于道路两边管网复杂，线路密集并带有万伏级电缆，本次施工开挖路面的工程需人工开挖并设立安全防护措施。\n              "]
["总  说  明"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":3},"第 2 页 共 2 页"]
["\n"]

{"sheet":"4 单位工程造价汇总表","index":3,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,0,36,1],[36,2,36,4],[37,0,37,5]]}
["单位工程造价汇总表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计",{"$nulls":3},"\n"]
["1.1","排雨水项",{"$nulls":3},"\n"]
["1.2","排污水项",{"$nulls":3},"\n"]
["2","措施合计",{"$nulls":3},"\n"]
["2.1","安全防护、文明施工措施项目费",{"$nulls":3},"\n"]
["2.2","其他措施费","\n",null,null,"\n"]
["3","其他项目",{"$nulls":3},"－"]
["3.1","暂列金额","\n",null,null,"\n"]
["3.2","暂估价","\n",null,null,"\n"]
["3.3","计日工","\n",null,null,"\n"]
["3.4","总承包服务费","\n",null,null,"\n"]
["3.5","材料检验试验费","\n",null,null,"\n"]
["3.6","预算包干费",{"$nulls":3},"\n"]
["3.7","工程优质费","\n",null,null,"\n"]
["3.8","索赔费用","\n",null,null,"\n"]
["3.9","现场签证费用","\n",null,null,"\n"]
["3.10","其他费用","\n",null,null,"\n"]
["4","规费",{"$nulls":3},"－"]
["5","税金",{"$nulls":3},"－"]
["6","总造价",{"$nulls":3},"\n"]
["7","人工费",{"$nulls":3},"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["\n","\n","\n",null,null,"\n"]
["投标报价合计=1+2+3+4+5",null,"340,998.02",null,null,"0"]
["注：本表适用于单位工程造价的汇总，如无单位工程划分，单项工程也使用本表汇总"]

{"sheet":"5 分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":64,"n_cols":11,"rows_kept":64,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,6],[2,7,2,10],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,0,16,8],[17,0,17,10],[18,0,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,5],[20,6,21,6],[20,7,20,10],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,0,34,8],[35,0,35,10],[36,0,36,10],[37,0,37,4],[37,5,37,7],[37,8,37,10],[38,0,39,0],[38,1,39,1],[38,2,39,2],[38,3,39,3],[38,4,39,5],[38,6,39,6],[38,7,38,10],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,4,46,5],[46,7,46,8],[47,4,47,5],[47,7,47,8],[48,4,48,5],[48,7,48,8],[49,4,49,5],[49,7,49,8],[50,4,50,5],[50,7,50,8],[51,4,51,5],[51,7,51,8],[52,4,52,5],[52,7,52,8],[53,4,53,5],[53,7,53,8],[54,4,54,5],[54,7,54,8],[55,4,55,5],[55,7,55,8],[56,4,56,5],[56,7,56,8],[57,4,57,5],[57,7,57,8],[58,4,58,5],[58,7,58,8],[59,4,59,5],[59,7,59,8],[60,4,60,5],[60,7,60,8],[61,0,61,8],[62,0,62,8],[63,0,63,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":4},"标段：",null,null,"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位",null,"工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中：暂估价"]
["\n","\n","排雨水项","\n","\n",null,"\n","\n",null,null,"\n"]
[1,"041001001001","拆除路面","1.旧路面人工拆除混凝土类路面层 无筋\n宽度1米 \u007f实际厚度(cm):25","m2",null,87.244,{"$nulls":3},"\n"]
[2,"040103002001","余泥渣土与运输排放费","1.人工装自卸汽车运卸石方 运距1km \u007f实际运距(km):20\n2.余泥排放费","m3",null,87.244,{"$nulls":3},"\n"]
[3,"041001003001","拆除基层","1.人工拆除基层 水泥石屑稳定层、矿(炉)碴、砂砾  \u007f实际厚度(cm):25","m3",null,21.811,{"$nulls":3},"\n"]
[4,"041001003002","拆除基层","1.人工拆除基层 无骨料多合土 厚10cm \u007f实际厚度(cm):50","m3",null,43.622,{"$nulls":3},"\n"]
[5,"040103002002","余泥渣土与运输排放费","1.人工装自卸汽车运土方 运距1km \u007f实际运距(km):20 \u007f单项工程挖、填、总土方量在1000m3以内 人工*1.1,机械*1.1\n2.余泥排放费\n3.基层水稳及土方","m3",null,65.433,{"$nulls":3},"\n"]
[6,"010101003001","挖沟槽土方","1.排水沟\n2.人工挖沟槽、基坑 一、二类土 深度50cm、宽度40cm \u007f","m3",null,16.912,{"$nulls":3},"\n"]
[7,"010101003002","挖沟槽土方","1.后围排水沟\n2.支密板挡土板 单面","m2",null,84.56,{"$nulls":3},"\n"]
[8,"040103002003","余泥渣土与运输排放费","1.人工装自卸汽车运土方 运距1km \u007f实际运距(km):20 \u007f单项工程挖、填、总土方量在1000m3以内 人工*1.1,机械*1.1\n2.余泥排放费","m3",null,16.912,{"$nulls":3},"\n"]
[9,"010401011001","砖检查井","1.雨水砂井\n2.外直径100cm、高度按图标高含盖板","座",null,8,{"$nulls":3},"\n"]
[10,"040201022001","排水沟","1.排水沟、\n2.沟深30cm、沟宽40cm\n3.基础垫层、砌砖地沟、支模、抹灰、盖板","m",null,84.56,{"$nulls":3},"\n"]
[11,"040101002001","挖沟槽土方","1.人工挖排水沟土方 一、二类土 深度在2m内 \u007f单项工程挖、填、总土方量在1000m3以内 人工*1.1,机械*1.1","m3",null,15.2208,{"$nulls":3},"\n"]
["本页小计",{"$nulls":9},"\n"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":4},"标段：",null,null,"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位",null,"工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中：暂估价"]
[12,"040103002007","余泥渣土与运输排放费","1.人工装自卸汽车运土方 运距1km \u007f实际运距(km):20 \u007f单项工程挖、填、总土方量在1000m3以内 人工*1.1,机械*1.1\n2.余泥排放费","m3",null,15.2208,{"$nulls":3},"\n"]
[13,"031001006001","塑料管","1.室外塑料排水管(粘接) 公称直径(300mm)外涂沥青漆防腐","m",null,87.244,{"$nulls":3},"\n"]
[14,"040201004001","路基处理","1.改换石灰 人工操作 5%含灰量\n2.集中消解石灰\n3.人工铺装砂砾石底层(天然级配) 厚度 20cm","m3",null,87.244,{"$nulls":3},"\n"]
[15,"040202015001","水泥稳定碎(砾)石","路拌铺筑水泥石屑混合料 水泥含量6% 厚度 25cm","m3",null,87.244,{"$nulls":3},"\n"]
[16,"040203007002","水泥混凝土","1.水泥混凝土路面 厚度 20cm \u007f实际厚度(cm):25 \u007f合并制作子目 普通商品混凝土 碎石粒径20石 C30\n2.缩缝\n3.水泥混凝土路面养生 砂养生","m3",null,87.244,{"$nulls":3},"\n"]
["\n","\n","排污水项","\n","\n",null,"\n","\n",null,null,"\n"]
[17,"041001001003","拆除路面","1.旧路面人工拆除混凝土类路面层 无筋\n宽度1米 \u007f实际厚度(cm):25","m2",null,73.14,{"$nulls":3},"\n"]
[18,"040103002004","余泥渣土与运输排放费","1.人工装自卸汽车运卸石方 运距1km \u007f实际运距(km):20\n2.余泥排放费","m3",null,73.14,{"$nulls":3},"\n"]
[19,"041001003004","拆除基层","人工拆除基层 水泥石屑稳定层、矿(炉)碴、砂砾  \u007f实际厚度(cm):25","m3",null,36.57,{"$nulls":3},"\n"]
[20,"041001003005","拆除基层","人工拆除基层 无骨料多合土 厚10cm \u007f实际厚度(cm):50","m3",null,73.14,{"$nulls":3},"\n"]
[21,"040103002005","余泥渣土与运输排放费","1.人工装自卸汽车运土方 运距1km \u007f实际运距(km):20 \u007f单项工程挖、填、总土方量在1000m3以内 人工*1.1,机械*1.1\n2.余泥排放费\n3.基层水稳及土方","m3",null,109.71,{"$nulls":3},"\n"]
[22,"010401011002","砖检查井","1.污水砂井\n2.外直径100cm、高度按图标高含盖板","座",null,8,{"$nulls":3},"\n"]
["本页小计",{"$nulls":9},"\n"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":4},"标段：",null,null,"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位",null,"工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中：暂估价"]
[23,"031001006002","塑料管","1.室外塑料排水管(粘接) 公称直径(200mm)外涂沥青漆防腐","m",null,73.14,{"$nulls":3},"\n"]
[24,"040201004002","路基处理","1.改换石灰 人工操作 5%含灰量\n2.集中消解石灰\n3.人工铺装砂砾石底层(天然级配) 厚度 20cm","m3",null,73.14,{"$nulls":3},"\n"]
[25,"040202015002","水泥稳定碎(砾)石","1.路拌铺筑水泥石屑混合料 水泥含量6% 厚度 25cm","m3",null,73.14,{"$nulls":3},"\n"]
[26,"040203007003","水泥混凝土","1.水泥混凝土路面 厚度 20cm \u007f实际厚度(cm):25 \u007f合并制作子目 普通商品混凝土 碎石粒径20石 C30\n2.缩缝\n3.水泥混凝土路面养生 砂养生","m2",null,73.14,{"$nulls":3},"\n"]
[27,"010102003001","挖基坑石方","1.化粪池人工凿槽、坑石方 松石","m3",null,10,{"$nulls":3},"\n"]
[28,"010102003002","挖基坑石方","1.化粪池挖土机挖松散石方","m3",null,10,{"$nulls":3},"\n"]
[29,"040103002006","余泥渣土与运输排放费","1.人工装自卸汽车运卸石方 运距1km \u007f实际运距(km):20\n2.余泥排放费","m3",null,10,{"$nulls":3},"\n"]
[30,"040504008001","整体化粪池","1.砖砌化粪池(不行车) 外型体积 15m3以内","座",null,1,{"$nulls":3},"\n"]
["\n","\n","措施项目","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n","\n",null,"\n","\n"]
["本页小计",{"$nulls":9},"\n"]
["合   计",{"$nulls":9},"\n"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]

{"sheet":"6 总价措施项目清单与计价表","index":5,"n_rows":30,"n_cols":11,"rows_kept":30,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,7],[1,8,1,10],[2,5,2,6],[2,7,2,8],[3,5,3,6],[3,7,3,8],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,5,8,6],[8,7,8,8],[9,5,9,6],[9,7,9,8],[10,0,10,5],[10,6,10,7],[10,8,10,10],[11,0,11,10],[12,0,12,10],[13,0,13,5],[13,6,13,7],[13,8,13,10],[14,5,14,6],[14,7,14,8],[15,5,15,6],[15,7,15,8],[16,5,16,6],[16,7,16,8],[17,5,17,6],[17,7,17,8],[18,5,18,6],[18,7,18,8],[19,5,19,6],[19,7,19,8],[20,5,20,6],[20,7,20,8],[21,5,21,6],[21,7,21,8],[22,5,22,6],[22,7,22,8],[23,5,23,6],[23,7,23,8],[24,5,24,6],[24,7,24,8],[25,5,25,6],[25,7,25,8],[26,5,26,6],[26,7,26,8],[27,0,27,4],[27,5,27,6],[27,7,27,8],[28,0,28,5],[28,6,28,7],[28,8,28,10],[29,0,29,10]]}
["总价措施项目清单与计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":5},"标段：",null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整费率\n(%)",null,"调整后\n金额\n(元)","备注"]
["1","041109001001","文明施工与环境保护、临时设施、安全施工","分部分项合计","3.538%",null,null,"\n",null,"\n","以分部分项工程费为计算基础，费率3.538%"]
["2","SGYCWRFZF001","施工扬尘污染防治费","分部分项合计*0.03538","17.5%",null,null,"\n",null,"\n","根据粤建标函【2018】106号文规定：以系数计算的安全文明施工措施费为计算基础，费率17.5%"]
["3","YGSMGLF00001","用工实名管理费","分部分项合计*0.03538","6%",null,null,"\n",null,"\n","根据粤建标函【2018】106号文规定：以系数计算的安全文明施工措施费为计算基础，费率6%"]
["4","041109002001","夜间施工增加费","\n","20%","\n",null,"\n",null,"\n","以夜间施工项目人工费的20%计算"]
["5","041109005001","交通干扰工程施工增加费","\n","10%","\n",null,"\n",null,"\n","以市政道路上施工项目人工费为计算基础，费率10%"]
["6","粤041109008001","赶工措施费","分部分项合计","0%","\n",null,"\n",null,"\n","赶工措施费=（1-δ）*分部分项工程费*0.1 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","粤041109009001","文明工地增加费","分部分项合计","0%","\n",null,"\n",null,"\n","以分部分项工程费为计算基础；市"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）：",null,"\n"]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
["总价措施项目清单与计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":5},"标段：",null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整费率\n(%)",null,"调整后\n金额\n(元)","备注"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","级文明工地0.20%；省级文明工地0.40%"]
["8","041108001001","地下管线交叉降效费","\n","0%","\n",null,"\n",null,"\n","按实际发生或经批准的施工方案计算"]
["9","LSSGCSF00001","绿色施工措施费","分部分项合计","0%","\n",null,"\n",null,"\n","依据“穗建造价【2015】69号文”、“佛建价【2018】3号文”与“中山市住房和城乡建设局关于绿色施工措施费计价办法的通知”，安装、市政、地铁、修缮工程，绿色施工措施费可按分部分项工程费的0.4%计"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["合    计",{"$nulls":6},"\n",null,"\n","\n"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）：",null,"\n"]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]

{"sheet":"7 其他项目清单与计价汇总表","index":6,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,2,35,3],[35,4,35,5],[36,2,36,3],[36,4,36,5],[37,0,37,6]]}
["\n",{"$nulls":4},"\n"]
["其他项目清单与计价汇总表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","\n",null,"\n",null,"明细详见表-7-1"]
["2","暂估价","\n",null,"\n",null,"\n"]
["2.1","材料暂估价","—",null,"\n",null,"\n"]
["2.2","专业工程暂估价","\n",null,"\n",null,"明细详见表-7-2"]
["3","计日工","\n",null,"\n",null,"明细详见表-7-3"]
["4","总承包服务费","\n",null,"\n",null,"明细详见表-7-4"]
["5","材料检验试验费","\n",null,"\n",null,"\n"]
["6","预算包干费",null,null,"\n",null,"\n"]
["7","工程优质费","\n",null,"\n",null,"\n"]
["8","其他项目费","\n",null,"\n",null,"\n"]
["9","现场签证费用","\n",null,"\n",null,"\n"]
["10","索赔费用","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","合  计",null,null,"\n",null,"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]

{"sheet":"7-1 暂列金额表","index":7,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6]]}
["\n",{"$nulls":4},"\n"]
["暂列金额明细表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额\n（元）",null,"备注"]
["1","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["\n","\n","\n",null,"\n",null,"\n"]
["合    计",{"$nulls":3},"\n",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额。"]

{"sheet":"7-2 专业工程暂估价及结算价表","index":8,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,5],[0,6,0,8],[1,0,1,8],[2,0,2,3],[2,4,2,5],[2,6,2,8],[3,3,3,4],[3,5,3,6],[4,3,4,4],[4,5,4,6],[5,3,5,4],[5,5,5,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[17,3,17,4],[17,5,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[21,3,21,4],[21,5,21,6],[22,3,22,4],[22,5,22,6],[23,3,23,4],[23,5,23,6],[24,3,24,4],[24,5,24,6],[25,3,25,4],[25,5,25,6],[26,3,26,4],[26,5,26,6],[27,3,27,4],[27,5,27,6],[28,3,28,4],[28,5,28,6],[29,3,29,4],[29,5,29,6],[30,3,30,4],[30,5,30,6],[31,3,31,4],[31,5,31,6],[32,3,32,4],[32,5,32,6],[33,3,33,4],[33,5,33,6],[34,3,34,4],[34,5,34,6],[35,0,35,2],[35,3,35,4],[35,5,35,6],[36,0,36,8]]}
["\n",{"$nulls":5},"\n"]
["专业工程暂估价及结算价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":3},"标段：",null,"第 1 页  共 1 页"]
["序号","工程名称","工程内容","暂估金额\n（元）",null,"结算金额\n(元)",null,"差额\n±(元)","备注"]
["1","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["合    计",null,null,"\n",null,"\n",null,"\n","—"]
["注：此表“暂估金额”由编制人填写。"]

{"sheet":"7-3 计日工表","index":9,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,7],[2,8,2,9],[4,4,4,5],[4,6,4,7],[5,4,5,5],[5,6,5,7],[6,0,6,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,0,9,7],[10,4,10,5],[10,6,10,7],[11,4,11,5],[11,6,11,7],[12,0,12,7],[13,4,13,5],[13,6,13,7],[14,4,14,5],[14,6,14,7],[15,4,15,5],[15,6,15,7],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,4,25,5],[25,6,25,7],[26,4,26,5],[26,6,26,7],[27,4,27,5],[27,6,27,7],[28,4,28,5],[28,6,28,7],[29,4,29,5],[29,6,29,7],[30,4,30,5],[30,6,30,7],[31,4,31,5],[31,6,31,7],[32,4,32,5],[32,6,32,7],[33,4,33,5],[33,6,33,7],[34,4,34,5],[34,6,34,7],[35,0,35,7],[36,0,36,7],[37,0,37,9]]}
["计日工表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":4},"标段：",null,"第 1 页  共 1 页"]
["编号","项目名称","单位","暂定数量","实际数量",null,"综合单价\n(元)",null,"合价（元）"]
[{"$nulls":8},"暂定","实际"]
["1","人工","\n","\n","\n",null,"\n",null,"\n","\n"]
["1.1","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["人工小计",{"$nulls":7},"\n","\n"]
["2","材料","\n","\n","\n",null,"\n",null,"\n","\n"]
["2.1","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["材料小计",{"$nulls":7},"\n","\n"]
["3","施工机械","\n","\n","\n",null,"\n",null,"\n","\n"]
["3.1","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["施工机械小计",{"$nulls":7},"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["4.企业管理费和利润",{"$nulls":7},"\n","\n"]
["总         计",{"$nulls":7},"\n","\n"]
["注：此表项目名称、暂定数量由编制人填写，编制造价时，单价由招标人按有关计价规定确定。"]

{"sheet":"7-4 总承包服务费计价表","index":10,"n_rows":38,"n_cols":9,"rows_kept":38,"merged":[[0,0,0,5],[0,6,0,8],[1,0,1,8],[2,0,2,3],[2,4,2,5],[2,6,2,8],[3,3,3,4],[3,5,3,6],[4,3,4,4],[4,5,4,6],[5,3,5,4],[5,5,5,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[17,3,17,4],[17,5,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[21,3,21,4],[21,5,21,6],[22,3,22,4],[22,5,22,6],[23,3,23,4],[23,5,23,6],[24,3,24,4],[24,5,24,6],[25,3,25,4],[25,5,25,6],[26,3,26,4],[26,5,26,6],[27,3,27,4],[27,5,27,6],[28,3,28,4],[28,5,28,6],[29,3,29,4],[29,5,29,6],[30,3,30,4],[30,5,30,6],[31,3,31,4],[31,5,31,6],[32,3,32,4],[32,5,32,6],[33,3,33,4],[33,5,33,6],[34,3,34,4],[34,5,34,6],[35,3,35,4],[35,5,35,6],[36,0,36,7],[37,0,37,8]]}
["\n",{"$nulls":5},"\n"]
["总承包服务费计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":3},"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","项目价值（元）","服务内容",null,"计算基础",null,"费率(%)","金额"]
["1","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["\n","\n","\n","\n",null,"\n",null,"\n","\n"]
["合    计",{"$nulls":7},"\n"]
["注：此表项目名称、服务内容由编制人填写，编制造价时，费率及金额由编制人按有关计价规定确定。'"]

{"sheet":"8 规费、税金项目清单与计价表","index":11,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,0,33,6],[34,0,34,2],[34,3,34,7]]}
["规费、税金项目计价表"]
["工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数","计算费率\n(%)",null,"金额(元)"]
["1","规费","规费合计",null,"\n","\n"]
["1.1","工程排污费","分部分项合计+措施合计+其他项目",null,null,"0",null,"\n"]
["1.2","施工噪音排污费","分部分项合计+措施合计+其他项目",null,null,"0",null,"\n"]
["1.3","防洪工程维护费","分部分项合计+措施合计+其他项目",null,null,"0",null,"\n"]
["1.4","危险作业意外伤害保险","分部分项合计+措施合计+其他项目",null,null,0.1]
["2","税金","分部分项合计+措施合计+其他项目+规费",null,null,"10"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["\n","\n","\n",null,"\n","\n",null,"\n"]
["合       计"]
[" 编制人（造价人员）：",null,null,"\n"]

{"sheet":"9-4 单位工程主要材料设备及价格表","index":12,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,8],[1,9,1,10],[2,2,2,3],[2,5,2,6],[2,8,2,9],[3,2,3,3],[3,5,3,6],[3,8,3,9],[4,2,4,3],[4,5,4,6],[4,8,4,9],[5,2,5,3],[5,5,5,6],[5,8,5,9],[6,2,6,3],[6,5,6,6],[6,8,6,9],[7,2,7,3],[7,5,7,6],[7,8,7,9],[8,2,8,3],[8,5,8,6],[8,8,8,9],[9,2,9,3],[9,5,9,6],[9,8,9,9],[10,2,10,3],[10,5,10,6],[10,8,10,9],[11,2,11,3],[11,5,11,6],[11,8,11,9],[12,2,12,3],[12,5,12,6],[12,8,12,9],[13,2,13,3],[13,5,13,6],[13,8,13,9],[14,2,14,3],[14,5,14,6],[14,8,14,9],[15,2,15,3],[15,5,15,6],[15,8,15,9],[16,2,16,3],[16,5,16,6],[16,8,16,9],[17,2,17,3],[17,5,17,6],[17,8,17,9],[18,2,18,3],[18,5,18,6],[18,8,18,9],[19,2,19,3],[19,5,19,6],[19,8,19,9],[20,2,20,3],[20,5,20,6],[20,8,20,9],[21,2,21,3],[21,5,21,6],[21,8,21,9],[22,2,22,3],[22,5,22,6],[22,8,22,9],[23,2,23,3],[23,5,23,6],[23,8,23,9],[24,2,24,3],[24,5,24,6],[24,8,24,9]]}
["单位工程主要材料设备及价格表"]
["单位工程名称：广东省妇幼保健院番禺院区保健楼室外排水管沟项目",{"$nulls":8},""]
["序号","设备材料名称","型号规格及材质",null,"单位","数量",null,"单价（元）","价格来源",null,"备注"]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]
["","","",null,"","",null,"","",null,""]